County Profile for Claiborne - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 8,898
Total Cost Reports Filed in 2021 1 Total Births 117
Total Cost Reports Submitted 0 Total Deaths 129
Total Cost Reports Settled 1 Net Population Natural Change -12
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration -184
Total Cost Reports Audited 0 Total Residual -7
Net Population Change -201

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,785,528 Total Charges 30,715,586
Fixed Assets 1,937,031 Contract Allowance 21,527,817
Other Assets 0 Operating Revenue 9,187,769
Total Assets 7,722,559 Operating Expenses 11,330,392
Current Liabilities 1,135,009 Operating Margin -2,142,623
Long Term Liabilities 4,082,840 Other Income 1,057,700
Total Equity 2,504,710 Other Expense 0
Total Liabilities and Equity 7,722,559 Net Profit or Loss -1,084,923

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,939 Revenue per Bed $399,468 Revenue per Person $1,032
Net Margin per Discharge ($10,713) Net Margin per Bed ($93,158) Net Margin per Person ($241)
Net Profit per Discharge ($5,425) Net Profit per Bed ($47,171) Net Profit per Person ($122)
Net Fixed Assets per Discharge $9,685 Net Fixed Assets per Bed $84,219 Net Fixed Assets per Bed $218
Long Term Debt per Discharge $20,414 Long Term Debt per Bed $177,515 Long Term Debt per Person $459
Persons per Discharge 0 Persons per Bed 387
Occupancy Rate 26.2 %
Length of Stay 11 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,100 Net Fixed Assets 2,305 Population Estimate 2,497
Total Revenue 2,327 Long Term Liabilities 1,595 Total Patient Discharges 2,122
Net Margin 2,129 Total Patient Beds 2,036
Net Profit or Loss 3,031

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,230,335 532,199 4.1908
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 111,534 13 Nursing Administration 40,732
02,03 Captial Related - Movable Equipment 226,561 14 Central Services and Supply 0
04 Employee Benefits 1,578,476 15 Pharmacy 0
05 Administrative and General 2,087,908 16 Medical Records and Medical Library 66,709
06 Maintenance and Repairs 471,691 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 156,305 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 334,613 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,074,529

County Profile for Claiborne - 2021